Free calculator
Mortgage Payment + DSCR Calculator
Enter loan details to get your full monthly PITIA payment and DSCR in one step — the core numbers every DSCR investor needs before making an offer.
Last updated:
Payment calculator
Enter your deal
Annual ÷ 12
Enables DSCR calculation
Your payment
Monthly PITIA
$2,466.53
- Loan amount
- $300,000
- Principal + interest
- $2,046.53
- Property tax
- $300
- Insurance
- $120
- HOA
- $0
- Total PITIA
- $2,466.53
DSCR
Monthly cash flow: $333.47
PITIA = Principal + Interest + Taxes + Insurance + Association dues. This is the number DSCR lenders use to calculate your debt service coverage ratio.
Get matched with DSCR lenders
We shop 1,000+ DSCR lenders. Top 3 offers in one hour. No credit pull.
PITIA: the complete monthly cost
Most mortgage calculators show you P&I — principal plus interest. That's useful but incomplete for DSCR underwriting. What lenders care about is PITIA: the fully loaded monthly obligation that includes everything secured against the property.
- P — Principal repayment (amortization)
- I — Interest
- T — Property taxes (monthly escrow)
- I — Insurance (hazard, flood if applicable)
- A — Association dues (HOA, condo fees)
DSCR = Monthly Gross Rent ÷ Monthly PITIA. Using P&I alone typically inflates the DSCR by 0.10–0.25 depending on tax and insurance levels — enough to move you from the 0.99 tier to a falsely optimistic 1.15. Always run PITIA.
How P&I is calculated
The standard amortizing payment formula:
P&I = Loan × [r(1+r)^n / ((1+r)^n - 1)]
Where r = monthly interest rate (annual rate ÷ 12) and n = number of payments (years × 12). For quick reference, here's P&I per $100,000 borrowed at common DSCR rates:
| Rate | P&I / $100K (30-yr) | P&I / $100K (20-yr) |
|---|---|---|
| 6.50% | $632 | $746 |
| 7.00% | $665 | $775 |
| 7.25% | $682 | $790 |
| 7.50% | $699 | $806 |
| 8.00% | $734 | $836 |
Multiply by your loan amount in hundred-thousands. A $275,000 loan at 7.25% = 2.75 × $682 = $1,876/month P&I.
Estimating tax and insurance
Before you have an actual property tax bill, use state effective tax rates as a proxy. Texas runs about 1.80% of assessed value annually, Florida about 0.91%, and California about 0.75%. For insurance, low-risk states average about 0.35% of value per year; high-risk coastal and wildfire states (FL, TX, CA, LA) run 0.75–1.00%+.
For more accurate estimates by state, use the Property Tax + Insurance Estimator on this site, which applies state-specific effective rates.
Purchase price mode
The calculator supports entering a purchase price and down payment percentage as an alternative to a direct loan amount. DSCR loans typically require 20–25% down minimum (some programs allow 15% with a strong DSCR). The loan amount = purchase price × (1 − down payment percentage). Toggle between modes using the buttons above the input fields.
Next steps
- Run all rate scenarios with the DSCR at Different Rates calculator.
- Get state-level tax and insurance estimates from the Property Tax + Insurance Estimator.
- Find the rent needed to hit 1.0, 1.1, and 1.25 DSCR with the Rent-to-PITIA Calculator.